Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$278,500

5911 E University Blvd Apt 206, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,118 Sq Ft

Condos / Townhouses

$213.77 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Ice Maker, Microwave, Refrigerator, Washer

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Barbecue, Fire Pit

Lot Size3.33 acres

Building Information

Year Built1964

Stories1

Roof Type172

Land Information

APN00C04175911A00206

Lot Number1

SubdivisionBella Gardens Condos

Land UseResidential

Legal DescriptionBELLA GARDENS CONDOS BLK 5/5406 LOTS 1 & 2 BLDG 5911A UNIT 206 CE% 1.3 INT202300089863 DD05012023 CO-DC 5406 005 001 1005406

Census Tract007913

Assessment Year2025

About this property

Updated 2 bedroom available in Bella Gardens Condominiums. This 2 bedrooms comes with all appliances, wood floors, and a large private balcony. Master Bedroom boasts a private en suite bathroom and private balcony access. Community includes a large resort style pool, grills, and beautifully maintained courtyards for homeowner use. Within walking distance to SMU, Central Market, and Old Town. Unit comes wiht 2 assigned parking spots, washer, and dryer.

Investor Tools

$278,500

Estimated Property Value

$0Estimated Mortgage Balance

$278,500Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,671 /month

Positive

Cash Flow Estimate:

$557 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$635/month

$623/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,225

$278,500

2025

N/A

$278,500

Tax History

Year

Tax Paid

Assessed Value

2024

$6,225

$278,500

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$278,500

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$623/mo

+$1,307/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area