1view

Owner Contacts

$293,000

NAL Estimated Property Value

5911 E University Boulevard 106, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,118 Sq Ft

$245.97 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesDog Run, Lighting, Other

Lot Size3.33 acres

Building Information

Year Built1964

Stories1

Roof Type172

Land Information

APN00C04175911A00106

Lot Number1

Land UseResidential

Legal DescriptionBELLA GARDENS CONDOS BLK 5/5406 LOTS 1 & 2 BLDG 5911A UNIT 106 CE% 1.3 INT202100284667 DD09162021 CO-DC 5406 005 001 1005406

Census Tract007913

Assessment Year2025

About this property

Awesome updated condo in prestigious Bella Gardens! Gorgeous hardwoods and neutral decor in the large living and dining area. Open kitchen concept and breakfast bar perfect for entertaining. Granite and stainless appliances in the kitchen! Updates include custom shelving system in closets, trendy lighting, carpet, paint and bathrooms! Generous backyard perfect for 4 legged family members! Resort style pool and cabanas on site. Minutes to 75, SMU, retail and restaurants!

Investor Tools

$293,000

Estimated Property Value

$233,788Estimated Mortgage Balance

$59,212Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,758 /month

Positive

Cash Flow Estimate:

$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$500/month

$225/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,534

$293,000

2025

N/A

$293,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,534

$293,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$256,500

First

Sep 16, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,788

$59,212

20%

80%

$1,538/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,763/mo

+$167/mo

7.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area