NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$251,667

NAL Estimated Property Value

5914 Darnell St, Houston, TX, 77074

Off Market

3 Beds

1 Bath

1,277 Sq Ft

Single Family Residence

$203.6 / sqft

Built in 1950

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Heating Central

AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Lot Size7,000 sqft

Building Information

Year Built1950

Stories1

Land Information

APN0730240060016

Lot Number16

SubdivisionBraeburn Terrace

Land UseResidential

Legal DescriptionLT 16 BLK 6 BRAEBURN TERRACE SEC 2 R/P

Census Tract422602

Assessed Land Value$84,000

Assessed Improvement Value$167,667

Assessment Year2025

About this property

Welcome to 5914 Darnell St! This charming ranch style home has many recent updates including the roof, water heater, and windows. The home is well-situated and bright with an open living space immediately as soon as you walk into the front door. Right off the living space, you'll find a large formal dining room and an in-house utility room. The primary bedroom has 2 walk-in closets. The full bath room is conveniently located near all 3 bedrooms. NO CARPET ANYWHERE! Enjoy your evenings around the fire in your expansive, peaceful backyard. This home sits high and dry and has never flooded. No hurricane damage either!

Investor Tools

$251,667

Estimated Property Value

$419,177Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,560 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$569/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,574

$251,667

2025

$84,000

$167,667

$251,667

Tax History

Year

Tax Paid

Assessed Value

2024

$5,574

$251,667

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Carrigan E Chauvin

Stand Alone Second / Subordinate Position

$220,924

First

Aug 30, 2024

Nov 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$419,177

N/A

167%

$2,563/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,563/mo

$-841/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area