Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,403,610

5917 Waggoner Dr, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,950 Sq Ft

Single Family Residence

$2.19 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Range, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Washer

FlooringCarpet, Hardwood, Tile

Exterior

Lot Size15,800 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000414877000000

Lot Number9

SubdivisionMeaders Place Sec 2

Land UseResidential

Legal DescriptionMEADERS PLACE SEC 2 BLK B/5512 LOT 9 INT202400036943 DD02222024 CO-DC 5512 00B 00900 3DA5512 00B

Census Tract007605

Assessed Land Value$948,000

Assessed Improvement Value$455,610

Assessment Year2025

About this property

Magnificent natural light and the open floor plan set the vibe in this immaculate home in a prime Preston Hollow location! This recently renovated 3 bedroom, 3 bathroom home features wood floors throughout, high ceilings, stainless steel appliances, beautifully updated bathrooms, gas fireplace and a 2 car garage. The recently added garden room on back of the home makes a perfect additional entertaining space. Ready for immediate occupancy this home is a must see! Owner to pay water and landscaping.

Investor Tools

$1,403,610

Estimated Property Value

$350,000Estimated Mortgage Balance

$1,067,832Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,422 /month

Positive

Cash Flow Estimate:

$2,807 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,896/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$27,734

$1,403,610

2025

$948,000

$455,610

$1,403,610

Tax History

Year

Tax Paid

Assessed Value

2024

$27,734

$1,403,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Commercial

$350,000

First

Feb 22, 2024

Feb 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$335,778

$1,067,832

76%

24%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,099/mo

$-127/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area