NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$281,090

NAL Estimated Property Value

5919 Copperwood Lane 1143, Dallas, TX, 75248

Off Market

2 Beds

3 Bath

1,632 Sq Ft

Condos / Townhouses

$88.85 / sqft

Built in 1968

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Vinyl

Exterior

Lot Size11.05 acres

Building Information

Year Built1968

Stories2

Roof Type105

Land Information

APN00000799890380000

SubdivisionPrestonwood Country Club Condos

Land UseResidential

Legal DescriptionPRESTONWOOD COUNTRY CLUB CONDOS BLK A/8219 ACS 11.051 BLDG F UNIT 1143 CE% 0.54965 INT202100000998 DD12312020 CO-DC 8219 00A

Census Tract013621

Assessed Land Value$79,430

Assessed Improvement Value$201,660

Assessment Year2025

About this property

AS-IS fantastic condo opportunity in Prestonwood Country Club Condos, right beside The Clubs of Prestonwood golf course! Neighborhood amenities include a pool, greenbelt & laundry room available on site! Walking into this home, you are greeted by the living area, complete with a beautiful brick fireplace. Easy access to the galley kitchen (white cabinets!) & dining room, with and a bonus room & utility room in the back of the house. Spacious master suite with a walk-in closet. Additional bedroom with a walk-in closet & full bath upstairs. There are 2 designated parking spaces for this unit. HOA fee includes all utilities & blanket insurance. Great location with close proximity to amazing restaurants & shopping!

Investor Tools

$281,090

Estimated Property Value

$165,914Estimated Mortgage Balance

$115,176Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,687 /month

Positive

Cash Flow Estimate:

$562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$545/month

$568/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,137

$281,090

2025

$79,430

$201,660

$281,090

Tax History

Year

Tax Paid

Assessed Value

2024

$5,137

$281,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Academy Mortgage Corp

Conventional

$185,250

First

Dec 31, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$165,914

$115,176

40%

59%

$1,111/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,810/mo

$1,679/mo

+$131/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area