Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days5Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$439,000

5922 Hudson Street 4, Dallas, TX, 75206

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths3 Bath
Baths1,283 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$342.17 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater

Exterior

Lot Size8,924 sqft

Building Information

Year Built2010
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C31800592200004
Subdivision5922 Hudson Condo
Land UseResidential
Legal Description5922 HUDSON CONDO BLK T/1484 LT 6 BLDG 5922 UNIT 4 CE%19 INT202200158417 DD06032022 CO-DC 1484 00T 00500 1DA1484 00T
Census Tract001101
Assessment Year2025

About this property

One of East Dallas’ best blocks — quiet, tree-lined, and walkable to Greenville, Henderson, White Rock, and Swiss Avenue. This well kept 2 bed, 2.5 bath end unit is exceptionally bright, with natural light pouring in from windows on three sides of the open plan. Hardwoods, granite kitchen, and stainless appliances throughout. Both suites newly renovated with walk-in closets and infinity glass showers. Brand new HVAC and garage door system with smart home connectivity mean zero maintenance for years to come. Private gated courtyard with coded entry is perfect for pets. Two-car garage and reserved guest parking offer exceptional convenience. Turnkey unit offered with all appliances included if desired.

Investor Tools

Property Icon
$453,980
Estimated Property Value
$0Estimated Mortgage Balance
$49,695Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month

Interested in this property?

Kyle Rovinsky

Dave Perry Miller Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
$167/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,147
$453,980
2025
N/A
N/A
$453,980
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,147
$453,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$437,000
No
First
Jun 3, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,285
$49,695
10%
89%
$2,621/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,788/mo
$-858/mo
5.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5922 Hudson Street 4 | Property Details | No Agent List