B+

NoAgentList RatingHow are grades calculated?

1view

$550,000

5923 Del Roy Dr, Dallas, TX, 75230

Off Market

3 Beds

2 Bath

1,914 Sq Ft

Single Family Residence

$287.36 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Microwave

FlooringWood

Exterior

Lot Size15,265 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000577432000000

Lot Number9

SubdivisionInwood Road

Land UseResidential

Legal DescriptionINWOOD ROAD ESTATES NO2- 1ST INST BLK 8/6383 LT 9 INT201900120413 DD05062019 CO-DC 6383 008 00900 1006383 008

Census Tract013400

Assessed Land Value$915,900

Assessed Improvement Value$10,000

Assessment Year2025

About this property

What a great Location! Perfect building site with large treed lot 100 x 156 nestled between more expensive homes. 3 bedroom has loads of built-ins a classic design with tons of light, plantation shutters. Bonus room perfect for reading or crafts. Master suite has large walk-in closet and efficient storage space. Updates to HVAC system and some kitchen updates as well. This home offers opportunity for your personal touch or you can build the home of your dreams.

Investor Tools

$925,900

Estimated Property Value

$0Estimated Mortgage Balance

$925,900Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,555 /month

Positive

Cash Flow Estimate:

$1,852 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,840/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,450

$925,900

2025

$915,900

$10,000

$925,900

No

Tax History

Year

Tax Paid

Assessed Value

2024

$17,450

$925,900

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$925,900

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area