1079Days on Market

1view

$1,495

5923 Worth St, Dallas, TX, 75214

On Market

2 Beds

2 Bath

651 Sq Ft

Duplex

$2.3 / sqft

Built in 1920

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Refrigerator, Washer

FlooringVinyl, Wood

Exterior

Lot Size7,932 sqft

Building Information

Year Built1920

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000168547000000

Lot Number8

SubdivisionJunius Heights

Land UseResidential

Legal DescriptionJUNIUS HEIGHTS BLK A/1659 LOT 8 INT201100107240 DD04212011CO-DC 1659 00A 00800 1001659 00A

Census Tract001301

Assessed Land Value$198,300

Assessed Improvement Value$146,190

Assessment Year2025

About this property

Charming 1 Bedroom, 1 Bath duplex in Junius Heights! Hardwoods throughout and a decorative fireplace in living room. Silestone, granite looking countertops and tile backsplash in kitchen. Appliances include refrigerator, electric range, dishwasher, disposal, and microwave. Central AC and heat. Tenant can use left side of garage. Tenant pays all utilities (electric and water) and renter's insurance is a requirement.

Investor Tools

$488,000

Estimated Property Value

$78,750Estimated Mortgage Balance

$437,794Estimated Equity

84% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,928 /month

Positive

Cash Flow Estimate:

$976 /month

Interested in this property?

Franceanna Campagna

Campagna Property Management

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$837/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,599

$344,490

2025

$198,300

$146,190

$344,490

Tax History

Year

Tax Paid

Assessed Value

2025

$7,599

$344,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$78,750

First

Apr 21, 2011

May 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$50,206

$437,794

89%

10%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,750/mo

N/A

+$1,750/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area