Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$455,000

NAL Estimated Property Value

5924 Hudson Street A, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,286 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$256.61 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Other, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size9,701 sqft

Building Information

Year Built2012
Stories3
Roof Type105
Garage Spaces1

Land Information

APN00C3190000015924A
Lot Number25
Subdivision5924 Hudson Condo
Land UseResidential
Legal Description5924 HUDSON CONDO BLK 19/1874 LT 25 BLDG 1 UNIT 5924A CE%14.285 INT202100047177 DD02122021 CO-DC 1874 019 02500 1DA1874 019
Census Tract001101
Assessed Land Value$83,150
Assessed Improvement Value$371,850
Assessment Year2025

About this property

Wonderful move-in ready, 3-story front end unit condo with wood floors throughout. Open living, kitchen, and dining areas. First floor includes attached 2-car garage and small study with built-ins. Second floor features kitchen with granite counters, stainless steel appliances, laundry area with stacked washer and dryer, guest half bath, and balcony. Third floor includes master with dual vanities, separate shower and tub, and walk-in closet along with secondary bedroom suite. Designer finish-out, colors, and adjacent fenced in common area in a convenient location within walking distance to lower Greenville retail, restaurants, and entertaining make this property one not to miss!

Investor Tools

Property Icon
$455,000
Estimated Property Value
$283,490Estimated Mortgage Balance
$171,510Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,141
$455,000
2025
$83,150
$371,850
$455,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,141
$455,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$315,276
No
First
Feb 12, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,490
$171,510
37%
62%
$1,891/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,126/mo
$-196/mo
5.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5924 Hudson Street A | Property Details | No Agent List