Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$434,000

NAL Estimated Property Value

5925 Almeda Rd Unit 11301, Houston, TX, 77004

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,209 Sq Ft
price_per_sqft$277.09 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dryer, Washer, Dishwasher
FlooringTile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2006

Land Information

APN1301020010107
SubdivisionMosaic Residential North Condo 2nd Amend
Land UseResidential
Legal DescriptionUNIT 11301 .0030 INT COMMON LAND & ELE MOSAIC RESIDENTIAL NORTH CONDO 2ND AMEND
Census Tract312603
Assessed Land Value$81,038
Assessed Improvement Value$345,476
Assessment Year2025

About this property

Located on the Northeast corner of The Mosaic on Hermann Park, this 13th-floor unit offers stunning views, two bedrooms with ensuite bathrooms, open living, and a spacious balcony to enjoy it all! Just steps from Hermann Park and minutes from Downtown, the Med Center, Rice & UH, you'll love the convenience of being in the center of it all. The Mosaic boasts amenities such as a massive pool deck, clubhouse, spacious gym with boxing area, conference rooms and business center, dog park, 24-hour concierge and valet, two assigned garage parking spaces, and so much more. Other features include a recent AC replacement (summer 2020), no carpet in the unit, conveying of refrigerator, washer & dryer, hallway trash chute, and visitor parking. Schedule your appointment today!

Investor Tools

Property Icon
$434,000
Estimated Property Value
$277,395Estimated Mortgage Balance
$156,605Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$702/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,409
$426,514
2025
$81,038
$345,476
$426,514
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,409
$426,514

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$301,500
No
First
Feb 28, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,395
$149,119
34%
64%
$1,808/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,510/mo
$-1,203/mo
3.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5925 Almeda Rd Unit 11301 | Property Details | No Agent List