Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$602,000

5925 Almeda Rd Unit 11917, Houston, TX, 77004

Off Market

2 Beds

3 Bath

1,674 Sq Ft

Condos / Townhouses

$358.36 / sqft

Built in 2006

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven

FlooringTile

Exterior

Exterior FeaturesDog Run, Outdoor Kitchen, Balcony

Building Information

Year Built2006

Land Information

APN1301020010231

SubdivisionMosaic Residential North Condo 2nd Amend

Land UseResidential

Legal DescriptionUNIT 11917 .0042 INT COMMON LAND & ELE MOSAIC RESIDENTIAL NORTH CONDO 2ND AMEND

Census Tract312603

Assessed Land Value$113,995

Assessed Improvement Value$485,981

Assessment Year2025

About this property

This 19th floor large two bedroom, two 1/2 bathroom home has unbelievable views of Downtown Houston, Hermann Park, Texas Medical Center and the Galleria! Brilliant white marble floors throughout. Walk in shower, soaking tub and huge closet in Primary. Second bedroom also has full bath. Powder Room off entry. Breakfast bar separates Kitchen from Dining and Living. Mosaic offers 24 hour valet and concierge services. Business Center, Conference Room & Theater Room. 6000 sq ft Fitness Center with boxing gym, steam & dry saunas is open 24 hours. One acre pool deck with 2 fire pits, outdoor kitchen, cabanas & hot tub. Large Social Lounge with pool table & ping pong. Week day Shuttle service to Med Center. This condo has a leasing permit! Take a closer look!

Investor Tools

$602,000

Estimated Property Value

$486,000Estimated Mortgage Balance

$164,998Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,612 /month

Positive

Cash Flow Estimate:

$1,204 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$683/month

$955/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,184

$599,976

2025

$113,995

$485,981

$599,976

Tax History

Year

Tax Paid

Assessed Value

2024

$5,184

$599,976

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rock Mortgage Services Lp

Conventional

$486,000

First

Feb 4, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$437,002

$168,998

27%

73%

$2,914/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$3,869/mo

$-2,562/mo

2.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area