Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$821,000

NAL Estimated Property Value

5927 Bellaire Dr, Benbrook, TX, 76132

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,336 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$247 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Water Purifier, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Electric Oven, Gas Cooktop, Indoor Grill, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Built-in Barbecue, Lighting, Outdoor Grill
Lot Size13,734 sqft

Building Information

Year Built1998
Stories2
Garage Spaces2

Land Information

APN8465-8R1-6
Lot Number6
SubdivisionCountry Day Estates
Land UseResidential
Legal DescriptionCOUNTRY DAY ESTATES BLOCK 8R1 LOT 6
Census Tract110903
Assessed Land Value$95,000
Assessed Improvement Value$591,418
Assessment Year2025

About this property

Perfection defines this meticulously maintained MOVE-IN-READY 3 bedroom - 3.1 bath custom built home. Warmth awaits from the moment you arrive with the beautiful landscaping and dramatic night lighting. Soaring ceilings, neutral palette, and light-filled rooms throughout. Inviting gourmet kitchen is designed to delight both the chef and guests. Featuring high-end Viking and Sub-Zero stainless appliances and large breakfast bar with ample storage and counterspace. Primary suite is downstairs with two bedrooms and a living area upstairs. All bathrooms have been beautifully updated, and each bedroom has an ensuite bath. In addition to two living areas, this home also has a spacious home office that provides a quiet and versatile space perfect for working from home, or for use as a library or even a playroom. Abundant storage throughout the home. This home has an extraordinary blend of privacy and convenience. The backyard oasis, with an 8 foot fence, provides a secluded oasis and is the perfect place for entertaining guests or just relaxing under the shade of stately trees. The heated saltwater pool, hot tub and outdoor kitchen, complete with a high-performance built-in Blaze Grill and the gas fireplace are sure to make this home the favorite spot for entertaining friends and family year-round. Conveniently located close to the Trinity Trail for biking and jogging, Clear Fork and Waterside for dining and shopping, area private schools and the Chisholm Trail for quick access to downtown Fort Worth and the medical district.

Investor Tools

Property Icon
$821,000
Estimated Property Value
$270,158Estimated Mortgage Balance
$550,842Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,944 /month
Positive
Cash Flow Estimate:
$1,648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,340/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,972
$686,418
2025
$95,000
$591,418
$686,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,972
$686,418

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$275,000
No
First
May 1, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,158
$550,842
67%
33%
$1,649/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,649/mo
+$401/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5927 Bellaire Dr | Property Details | No Agent List