25view

Owner Contacts

$525,000

NAL Estimated Property Value

5927 Bryan Parkway, Dallas, TX, 75206

Off Market

3 Beds

2 Bath

1,400 Sq Ft

$378.57 / sqft

Built in 1920

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Disposal, Microwave

FlooringLaminate

Exterior

Lot Size8,315 sqft

Building Information

Year Built1920

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000123865000000

Lot Number10-11

SubdivisionAlta Vista

Land UseResidential

Legal DescriptionALTA VISTA BLK D/757 LTS 10 & 11 ACS 0.1964 INT202400034236 DD02162024 CO-DC 0757 00D 01000 1DA0757 00D

Census Tract001101

Assessed Land Value$307,660

Assessed Improvement Value$207,500

Assessment Year2025

About this property

Fully updated home with premium finish outs, sitting on a double corner lot in Lower Greenville. Open floor layout flooded with natural light features all new paint, siding, roof, LVP flooring, windows, garage door motor, and tankless water heater. The oversized master bathroom boasts a free standing tub, rainfall shower, premium quartz vanity, and large walk in closet. Kitchen has new cabinetry, quartz countertops and new Samsung stainless steel appliances. 2.3 miles to White Rock Lake, 1.3 miles to Santa Fe trail, and 10 min walk to Lower Greenville restaurants. Make this home yours!

Investor Tools

$525,000

Estimated Property Value

$262,661Estimated Mortgage Balance

$262,339Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,180 /month

Positive

Cash Flow Estimate:

$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,144/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,104

$515,160

2025

$307,660

$207,500

$515,160

Tax History

Year

Tax Paid

Assessed Value

2024

$11,104

$515,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$270,000

First

Feb 16, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$262,661

$262,339

49%

50%

$1,672/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$1,672/mo

+$758/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area