Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$320,530

NAL Estimated Property Value

5927 E University Blvd Apt 118, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,153 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$255.85 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Private Yard, Storage
Lot Size3.33 acres

Building Information

Year Built1964
Stories1
Roof Type172

Land Information

APN00C04170592700118
Lot Number1-2
SubdivisionBella Gardens Condos
Land UseResidential
Legal DescriptionBELLA GARDENS CONDOS BLK 5/5406 LOTS 1 & 2 BLDG 5927 UNIT 118 CE% 1.4 INT202400088775 DD04302024 CO-DC 5406 005 001 1005406
Census Tract007913
Assessed Land Value$81,230
Assessed Improvement Value$239,300
Assessment Year2025

About this property

Light and Bright open concept Condo is airy with abundant natural light throughout. Conveniently located near SMU, Central Market, Greenville Avenue and the Park Cities, you'll be hard pressed to find a more sought after and central location. Recently updated wood look flooring and gas fireplace wrapped in white brick are modern touches that embrace the coastal modern feel of this resort-like community, complete with cabanas, sparkling pool and palm trees. A private fenced patio with additional storage shed offers dual access from the kitchen and dining space, as well as from the guest bedroom. The primary bedroom is oversized with ensuite bath, large counter space and an updated glass shower enclosure, with white large format subway tile and rain shower. This home also offers in unit laundry hidden out of sight, and two reserved and covered parking spaces.

Investor Tools

Property Icon
$320,530
Estimated Property Value
$0Estimated Mortgage Balance
$320,530Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,923 /month
Positive
Cash Flow Estimate:
$641 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$405/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,749
$320,530
2025
$81,230
$239,300
$320,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,749
$320,530

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$320,530
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$405/mo
+$1,525/mo
7.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5927 E University Blvd Apt 118 | Property Details | No Agent List