NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$298,560

NAL Estimated Property Value

5936 Sandhurst Lane 211, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,010 Sq Ft

Condos / Townhouses

$222.77 / sqft

Built in 1967

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size4.67 acres

Building Information

Year Built1967

Stories1

Roof Type105

Land Information

APN00C74550593600211

Lot Number1-2

SubdivisionThe Tuscany Condos

Land UseResidential

Legal DescriptionTHE TUSCANY CONDOS BLK 2/5404 LTS 1 & 2 BLDG 5936 UNIT 211 CE% 0.9 INT202000358970 DD12182020 CO-DC 5404 002 001 1005404 002

Census Tract007914

Assessed Land Value$73,310

Assessed Improvement Value$225,250

Assessment Year2025

About this property

What a great place to call home! This precious 2 bed 2 bath condo is flooded with light and has beautiful views of gorgeously maintained & landscaped common areas. The flow between the indoors and outdoor balcony makes it perfect for entertaining, enjoying morning coffee or even working on your laptop outside. The dining area has room for a pair of bar stools and a cute dining set. The open concept kitchen has stainless appliances and granite counters. The vaulted ceiling and gas log fireplace invite you to relax after a long day. This quiet complex offers a large pergola with BBQ grills just below this unit's balcony, a breathtaking pool & on site gym. New carpet, AC new-2019. Dishwasher-2018, micro-2016.

Investor Tools

$298,560

Estimated Property Value

$159,421Estimated Mortgage Balance

$139,139Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,791 /month

Positive

Cash Flow Estimate:

$597 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$487/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,346

$298,560

2025

$73,310

$225,250

$298,560

Tax History

Year

Tax Paid

Assessed Value

2024

$4,346

$298,560

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$178,000

First

Dec 18, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$159,421

$139,139

46%

53%

$1,068/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,348/mo

+$582/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area