Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,264,730

NAL Estimated Property Value

5939 Charlestown Drive, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,730 Sq Ft

Single Family Residence

$256.04 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker

FlooringWood

Exterior

Lot Size18,532 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000661600000000

Lot Number5

SubdivisionPreston Dell

Land UseResidential

Legal DescriptionPRESTON DELL ESTATES BLK 1/6993 LT 5 INT201900174560 DD07032019 CO-DC 6993 001 00500 1DA6993 001

Census Tract009604

Assessed Land Value$757,500

Assessed Improvement Value$507,230

Assessment Year2025

About this property

Open floorplan for ease of living & entertaining.The kitchen opens to spacious living room with a fireplace & a wall of windows overlooking the large backyard & deck.Kitchen is complete with a gas range & vent,breakfast bar,wine refrigerator,wine rack & lots of counters & cabinets.A breakfast nook provides a view of the deck & yard with early morning east sunlight.A master bedroom suite is split from the other bedrooms providing maximum privacy.The master bath has dual sinks,tub,& separate shower.Wonderful walk-in closet in master.2 large bedrooms on front hallway.Updated 2nd bath has dual sinks & walk-in shower + 3rd bath.A front driveway provides off street parking.A detached two car garage has alley access.

Investor Tools

$1,264,730

Estimated Property Value

$498,753Estimated Mortgage Balance

$765,977Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,588 /month

Positive

Cash Flow Estimate:

$2,529 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,028/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,014

$1,264,730

2025

$757,500

$507,230

$1,264,730

Tax History

Year

Tax Paid

Assessed Value

2024

$18,014

$1,264,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Strong Home Mortgage Llc

Conventional

$548,250

First

Aug 13, 2021

Sep 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$498,753

$765,977

60%

39%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,288/mo

$-716/mo

2.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area