1view

Owner Contacts

$541,000

NAL Estimated Property Value

5947 Ross Avenue 1, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,798 Sq Ft

Condos / Townhouses

$291.99 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Convection Oven, Refrigerator

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size13,673 sqft

Building Information

Year Built2016

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C62560000000001

Lot Number2

Land UseResidential

Legal Description5943 ROSS CONDOMINIUM BLK B/1877 LT 2 ACS 0.3139 UNIT 1 CE%16.67 INT202100059268 DD02242021 CO-DC 1877 000 01200 1DA1877 000

Census Tract001101

Assessed Land Value$113,960

Assessed Improvement Value$400,680

Assessment Year2025

About this property

Rare stand-alone condominium in East Dallas!! Built in 2016, property enjoys a large fenced, shaded, wrap-around yard with covered patio, perfect for grilling out. Interior complete with hardwood oak flooring, museum finished walls, steel staircase railing, and tall glass windows through-out. Property upgraded with premium, remote-controlled Hunter-Douglas electric blinds. Modern kitchen hosts quartz counters, custom cabinetry, and SS appliances. Third-floor master suite includes a designer bath, extra-large shower, and custom closets. Extra-large garage with storage. Property two blocks from Lower Greenville.

Investor Tools

$541,000

Estimated Property Value

$386,996Estimated Mortgage Balance

$154,004Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,246 /month

Positive

Cash Flow Estimate:

$1,082 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$952/month

$266/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,718

$514,640

2025

$113,960

$400,680

$514,640

Tax History

Year

Tax Paid

Assessed Value

2024

$8,718

$514,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$430,387

First

Feb 24, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$386,996

$154,004

28%

72%

$2,581/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,847/mo

$-917/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area