Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$116,863

NAL Estimated Property Value

5951 Willow Glen Dr, Houston, TX, 77033

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,112 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$94.42 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central

Exterior

Lot Size7,235 sqft

Building Information

Year Built1965
Stories1
Garage Spaces1

Land Information

APN0790300240024
Lot Number24
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 24 BLK 24 EDGEWOOD SEC 4
Census Tract332400
Assessed Land Value$67,626
Assessed Improvement Value$49,237
Assessment Year2025

About this property

This occupied rental property in Houston’s rapidly appreciating 77033 ZIP code is already generating $1,000/month in rental income—providing immediate cash flow from day one. Tenants are in place, and the home requires no immediate repairs. Large flex room can serve as a third bedroom. Garage is being used as a workout space. Located minutes from major freeways, employment centers, and medical hubs, this property offers strong long-term upside in both rental appreciation and equity growth. Please note: No showings will be scheduled until an acceptable offer is received—respecting tenant privacy.

Investor Tools

Property Icon
$116,863
Estimated Property Value
$0Estimated Mortgage Balance
$116,863Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$701 /month
Positive
Cash Flow Estimate:
$234 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,317
$116,863
2025
$67,626
$49,237
$116,863
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,317
$116,863

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,863
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5951 Willow Glen Dr | Property Details | No Agent List