Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$472,361

NAL Estimated Property Value

5979 Rivendell Dr, Frisco, TX, 75035

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,205 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$224.49 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size2,483 sqft

Building Information

Year Built2020
Stories2
Garage Spaces2

Land Information

APNR-11833-00A-0090-1
Lot Number9
SubdivisionAvalon At Frisco Addition (Cfr)
Land UseResidential
Legal DescriptionAVALON AT FRISCO ADDITION (CFR), BLK A, LOT 9
Census Tract030509
Assessed Land Value$130,000
Assessed Improvement Value$342,361
Assessment Year2025

About this property

A 4-bedroom, 3 full bathroom luxury townhome in the heart of Frisco. A large bedroom and full bathroom combo downstairs is perfect for an office or an in-law suite. The large family room has engineered hardwood floors, and an open detailed kitchen concept with all the upgrades including stainless steel appliances, refrigerator, 2 pantries, granite countertops, slate tile backsplash and gas cooktop and oven range. The breakfast bar is open to the family room which is fantastic for family gatherings and entertaining. Large open breakfast area off the kitchen. Upstairs find a large game room loft with a laundry room closet. Huge master bedroom upstairs has an ensuite luxury master bathroom and walk-in closet. Two additional oversized upstairs bedrooms upstairs and a third full bathroom with bathtub and shower combination. This is a fantastic layout with great natural light. 2 car garage has extra storage room. This townhome is across from open green space, close to park, playgrounds and walking trails. Easy commute to major highways, large corporate headquarters, plenty of quality restaurants, entertainment, shopping, malls and golf courses. Easy proximity to DFW Airport. A must see for lock and leave living!

Investor Tools

Property Icon
$472,361
Estimated Property Value
$284,651Estimated Mortgage Balance
$187,710Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,666
$472,361
2025
$130,000
$342,361
$472,361
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,666
$472,361

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$312,900
No
First
Aug 30, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,651
$187,710
39%
60%
$1,876/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$2,076/mo
+$1,784/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5979 Rivendell Dr | Property Details | No Agent List