Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$251,970

NAL Estimated Property Value

5981 Arapaho Road 1803, Dallas, TX, 75248

Off Market

1 Beds

1 Bath

734 Sq Ft

Condos / Townhouses

$176.98 / sqft

Built in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesTennis Court(s)

Lot Size6.39 acres

Building Information

Year Built1980

Stories2

Roof Type105

Land Information

APN00C82450000100209

SubdivisionWoodhaven Condominiums

Land UseResidential

Legal DescriptionWOODHAVEN CONDOMINIUMS BLK A/8220 ACS 6.389 BLDG 2 UNIT 209 CE 0.66% INT202100228298 DD07292021 CO-DC 8220 00A 00000 3008220

Census Tract013621

Assessed Land Value$36,740

Assessed Improvement Value$215,230

Assessment Year2025

About this property

Overlooking PRESTONWOOD COUNTRY CLUB GOLF COURSE in PRIME NORTH DALLAS this FIRST FLOOR CONDO has been BEAUTIFULLY MAINTAINED with lots of CUSTOM IMPROVEMENTS like the following: WOOD CABINETS in the kitchen that extend to the ceiling w-ADJUSTABLE SHELVING; MICROWAVE replaced in 2019; GRANITE COUNTER TOPS in the kitchen; PANTRY w-PULL OUT DRAWERS; PENDANT LIGHTING over the breakfast bar; DOUBLE PANED WINDOWS; BUILT-IN DRAWERS & SHELVING in all 3 closets; 6 PANEL DOORS; DECORATIVE TRIM & DOOR KNOBS & FRAMED MIRROR in bathroom. COMPLEX FEATURES are: TENNIS COURT; SALT WATER POOL w-OUTDOOR GRILL; ASSIGNED COVERED PARKING & very CONVENIENT to the DALLAS TOLLWAY & ADDISON for restaurants & shops.

Investor Tools

$251,970

Estimated Property Value

$0Estimated Mortgage Balance

$251,970Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,512 /month

Positive

Cash Flow Estimate:

$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$349/month

$216/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,928

$251,970

2025

$36,740

$215,230

$251,970

Tax History

Year

Tax Paid

Assessed Value

2024

$2,928

$251,970

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$251,970

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,810/mo

$216/mo

+$1,594/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area