25view

Owner Contacts

$1,617,000

NAL Estimated Property Value

6 Braemore Place, Dallas, TX, 75230

Off Market

3 Beds

5 Bath

4,676 Sq Ft

$203.14 / sqft

Built in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Marble, Other, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size12,754 sqft

Building Information

Year Built1994

Stories1

Roof Type105

Garage Spaces3

Land Information

APN007457G1000920000

Lot Number92

SubdivisionDowns Of Hillcrest Ph 1b-R

Land UseResidential

Legal DescriptionDOWNS OF HILLCREST PH 1B-R BLK G-1/7457 LOT 92 INT202000214957 DD08102020 CO-DC 7457 100 09200 3DA7457 100

Census Tract013201

Assessed Land Value$510,160

Assessed Improvement Value$689,840

Assessment Year2025

About this property

Modern home located in the prestigious Downs of Hillcrest gated community. Soaring entry w- Art Deco windows & pool view welcomes you into an exquisite home filled w refined elegance. Flanking the entry are a formal liv rm w frplc & a formal din rm adorned with a stunning crystal chandelier. The chef’s kitchen w- eating island, Dacor & Sub Zero appls opens to a great room w brkfst area & frplc. Mstr suite w frplc & pool access has a luxurious bath w additional frplc & exercise rm. A paneled study offers a quiet retreat w- fireplace, built-ins & ensuite bath. Additional amenities include an attached 3-car garage and low-maintenance yard w gorgeous pool. Close to major hwys, hospitals, shops & restaurants.

Investor Tools

$1,617,000

Estimated Property Value

$396,851Estimated Mortgage Balance

$1,220,149Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,702 /month

Positive

Cash Flow Estimate:

$3,234 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,218/month

$2,024/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,526

$1,200,000

2025

$510,160

$689,840

$1,200,000

Tax History

Year

Tax Paid

Assessed Value

2024

$18,526

$1,200,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Arm (Adjustable Rate Mortgage)

$624,000

First

Jan 27, 2012

Feb 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$396,851

$1,220,149

75%

25%

$2,672/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,696/mo

$-2,124/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area