Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$239,000

NAL Estimated Property Value

6005 Wheaton Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,481 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.22 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate, Linoleum

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size9,749 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN45580-58-9
Lot Number9
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 58 LOT 9
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$104,011
Assessment Year2025

About this property

Welcome to this lovely mid-century modern one owner home who's care shines through the meticulous maintenance of this property. Crisp white paint throughout almost the entire home including the large living with laminate wood-like flooring that flows nicely to the oversized dining and open kitchen space. Modern amenities in the kitchen help make this a truly move in ready condition home. Granite counters, plenty of cabinets, stainless appliances and flat cooktop on the drop in oven, fridge to stay. Large walk in pantry with pocket door and additional storage including cedar closet. Vintage charm shines in this full bathroom tiled and with foil wallpaper, built in vanity, custom mirror, built in linen cabinet, sparkling tub. All bedrooms with ceiling fans, laminate wood like flooring, bright and crisp white paint and large reach in closets. Primary bath with pink tiled shower and separate sink. Oversized backyard with extended concrete slab for backyard entertainment.

Investor Tools

Property Icon
$239,000
Estimated Property Value
$195,441Estimated Mortgage Balance
$43,559Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$507
$144,011
2025
$40,000
$104,011
$144,011
No

Tax History

Year
Tax Paid
Assessed Value
2024
$507
$144,011

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$202,400
No
First
Jun 21, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,441
$43,559
18%
82%
$1,214/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,214/mo
+$806/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6005 Wheaton Dr | Property Details | No Agent List