1view

Owner Contacts

$420,000

NAL Estimated Property Value

6008 Warmouth Dr, Fort Worth, TX, 76179

Off Market

5 Beds

3 Bath

3,389 Sq Ft

Single Family Residence

$123.64 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesWater Purifier, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Convection Oven, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesLighting

Lot Size6,682 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN24819-B-17-70

Lot Number17

SubdivisionMarine Creek Ranch Addition

Land UseResidential

Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK B LOT 17

Census Tract114010

Assessed Land Value$75,000

Assessed Improvement Value$282,030

Assessment Year2025

About this property

Beautiful 4-5 bedroom, 3 bath home with media room and 2 living spaces! Well-appointed and maintained, spacious, dine in kitchen with large island, butler's pantry, and custom cabinetry opens to large den for great family gatherings. Primary bedroom features bay window for sitting area. En-suite has over sized walk in closet, dual sinks, separate garden tub and shower. Second bedroom downstairs can be used as office or bedroom with full bath close by. Upstairs has a media room, three spacious bedrooms, and a full bath. Lots of living space inside with inviting outdoor space. Hand scraped hardwood floors refinished, new carpet, generous living space and move in ready! Items to remain with house: Refrigerator, Washer and Dryer, Mini fridge (Butlers Pantry), Freezer in garage, TV mounted (patio), Media Room furniture, TV in media room, and Surround System.

Investor Tools

$420,000

Estimated Property Value

$405,799Estimated Mortgage Balance

$14,201Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,520 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$845/month

$180/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,045

$357,030

2025

$75,000

$282,030

$357,030

Tax History

Year

Tax Paid

Assessed Value

2024

$8,045

$357,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Republic State Mortgage Co

Fha

$404,537

Yes

First

Nov 2, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$405,799

$14,201

97%

$2,595/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,360/mo

$2,775/mo

+$585/mo

9.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area