1view

Owner Contacts

$1,230,880

NAL Estimated Property Value

6015 Bryan Pkwy, Dallas, TX, 75206

Off Market

4 Beds

4 Bath

3,262 Sq Ft

Single Family Residence

$366.34 / sqft

Built in 1924

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Water Purifier, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker, Tankless Water Heater, Vented Exhaust Fan, Warming Drawer, Wine Cooler

FlooringStone, Wood

Exterior

Exterior FeaturesOther

Lot Size6,958 sqft

Building Information

Year Built1924

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000182149000000

Lot Number4

SubdivisionMunger Place

Land UseResidential

Legal DescriptionMUNGER PLACE BLK 16/1872 LT 4 INT202200170740 DD06172022 CO-DC 1872 016 00400 1001872 016

Census Tract001101

Assessed Land Value$208,740

Assessed Improvement Value$1,022,140

Assessment Year2025

About this property

Majestic Craftsman located in the Swiss Avenue Historic District. Great care has been taken to preserve the historical integrity of this amazing home while at the same time updating to today’s modern living standards. Eat in kitchen thoughtfully designed opens into large second living with walls of windows. 2nd floor boasts 4 bedrooms and additional large flex living space with abundant natural light. Large primary suite with walk in closet & master bath. 978 sq.ft. quarters with full kitchen and bath and 2 levels of living space. Incredible walkability to shops, restaurants and entertainment. Enjoy the serene, covered porch and experience the character, history, and sense of community this neighborhood brings.

Investor Tools

$1,230,880

Estimated Property Value

$1,042,673Estimated Mortgage Balance

$188,207Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,385 /month

Positive

Cash Flow Estimate:

$2,462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,632/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$25,431

$1,230,880

2025

$208,740

$1,022,140

$1,230,880

Tax History

Year

Tax Paid

Assessed Value

2024

$25,431

$1,230,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$1,125,000

First

Jun 17, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,042,673

$188,207

15%

85%

$6,745/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,170/mo

$6,745/mo

$-3,575/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area