1view

Owner Contacts

$208,025

NAL Estimated Property Value

6015 Dryad Drive, Houston, TX, 77035

Off Market

3 Beds

2 Bath

1,666 Sq Ft

Single Family Residence

$120.05 / sqft

Built in 1960

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size8,520 sqft

Building Information

Year Built1960

Stories1

Garage Spaces2

Land Information

APN0871350000004

Lot Number4

SubdivisionWestbury

Land UseResidential

Legal DescriptionLT 4 BLK 102 WESTBURY SEC 4

Census Tract422302

Assessed Land Value$88,830

Assessed Improvement Value$119,195

Assessment Year2025

About this property

Welcome to this lovely 3 bedroom home in the coveted Westbury Neighborhood on a very nice sized lot! You are close to the 610 Loop, Galleria, NRG and the Medical Center! This home will need some cosmetic work done to it. The home does have many upgrades including a newer A/C (2010), Evaporator Coil (2021), Roof (2017), tile flooring (2011), garage door opener (2017), and vinyl energy windows (2012). Washer/Dryer and Freezer in the garage will stay with the home. When you walk in you will see the large built in shelving in the living room/study, beautiful cedar plank walls in the family room and a gorgeous brick fireplace with seating around it! The galley style kitchen is spacious with lots of cabinets. The laundry area is also in the kitchen area behind the quad fold doors. The 3 bedrooms are down the hall and each offers a large closet space! Do not miss the spacious backyard and the covered patio!

Investor Tools

$208,025

Estimated Property Value

$149,361Estimated Mortgage Balance

$58,664Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,248 /month

Positive

Cash Flow Estimate:

$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$438/month

$365/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,210

$208,025

2025

$88,830

$119,195

$208,025

Tax History

Year

Tax Paid

Assessed Value

2024

$4,210

$208,025

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Calcon Mutual Mortgage Llc

Conventional

$160,000

First

Oct 14, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,361

$58,664

28%

72%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,325/mo

+$397/mo

9.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area