Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$174,900

6017 E University Blvd # F-122, Dallas, TX, 75206

Off Market

2 Beds

1 Bath

930 Sq Ft

Condos / Townhouses

$188.06 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Washer

Exterior

Lot Size4.00 acres

Building Information

Year Built1964

Stories1

Roof Type105

Land Information

APN00000394285410000

Lot Number1-2

SubdivisionLa Fontaine Condominium

Land UseResidential

Legal DescriptionLA FONTAINE CONDOMINIUM BLK 4/5406 LTS 1 & 2 BLDG F APT 122 & 1.0436% OF CE INT202500092115 DD05022025 CO-DC 5406 004 000

Census Tract007913

Assessed Land Value$72,720

Assessed Improvement Value$92,280

Assessment Year2025

About this property

**Condo with Courtyard Views in Prime Dallas Location** Discover this delightful first-floor condo featuring 2 spacious bedrooms and 1 bath, perfectly positioned to offer serene courtyard and fountain views. The large living room flows into an adjoining dining area with a brick wall. The kitchen includes a refrigerator that stays with the condo, ensuring a convenient move-in experience. Enjoy the benefits of covered parking with an assigned space, a rare find for urban living. Its strategic location provides easy access to downtown Dallas, SMU, NorthPark, and the DART rail system, making commuting a breeze. This property offers a blend of comfort and convenience, making it a desirable urban retreat.

Investor Tools

$165,000

Estimated Property Value

$148,500Estimated Mortgage Balance

$19,115Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,049 /month

Positive

Cash Flow Estimate:

$350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$111/month

$288/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$502

$165,000

2025

$72,720

$92,280

$165,000

Tax History

Year

Tax Paid

Assessed Value

2024

$502

$165,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$148,500

First

May 2, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$145,885

$19,115

11%

88%

$891/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,179/mo

+$751/mo

14.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area