NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$258,590

NAL Estimated Property Value

6017 Sandhurst Lane D, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,361 Sq Ft

Condos / Townhouses

$175.61 / sqft

Built in 1966

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Oven, Microwave

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size4.11 acres

Building Information

Year Built1966

Stories1

Roof Type105

Land Information

APN00000394301350000

Lot Number1

SubdivisionSandhurst Manor

Land UseResidential

Legal DescriptionSANDHURST MANOR BLK 8/5406 LOT 1 BLDG C 6017 APT D & 1.341% CE INT202100220564 DD07232021 CO-DC 5406 008 001 1005406 008

Census Tract007914

Assessed Land Value$96,090

Assessed Improvement Value$162,500

Assessment Year2025

About this property

Rare find over with 1,361 sq ft of space! Cute, cozy and super quiet INSIDE unit not facing the streets; beautifully updated condo throughout with 2 bedrooms, 2 full baths, walk-in closets, large kitchen with soft closed drawers-cabinets and granite counters top; two super-spacious living areas with a large balcony and many storage space; Gated community with swimming pool, club house and TWO assigned covered parking, HOA include ALL utilities with door to door trash pickup. Easy access to Kathy Trail extension and White Rock Lake. Located near shopping, restaurants and SMU with with very friendly neighbors!

Investor Tools

$258,590

Estimated Property Value

$218,425Estimated Mortgage Balance

$40,165Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,552 /month

Positive

Cash Flow Estimate:

$517 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$589/month

$479/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,780

$258,590

2025

$96,090

$162,500

$258,590

Tax History

Year

Tax Paid

Assessed Value

2024

$5,780

$258,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Unknown

$240,562

First

Jul 23, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,425

$40,165

15%

84%

$1,443/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,922/mo

+$8/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area