Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$216,000

6017 Walnut Dr, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,168 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.93 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Gas Cooktop, Refrigerator, Washer
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size19,998 sqft

Building Information

Year Built1950
Stories1
Garage Spaces2

Land Information

APN40730-1-3
Lot Number3
SubdivisionSundown Park Addition
Land UseResidential
Legal DescriptionSUNDOWN PARK ADDITION BLOCK 1 LOT 3
Census Tract100602
Assessed Land Value$80,000
Assessed Improvement Value$70,000
Assessment Year2025

About this property

Modern farmhouse on nearly half an acre in the River District! This unique and charming property is completely updated yet retains much of its character. Original hardwood floors, updated kitchen and bathroom, and a privacy fence all around. The outdoor space consists of a large covered patio, four sheds including a 300 SqFt workshop with electricity, and an extensive garden partition. Oversized parking available with drive up access through the side gate into the backyard. Just two blocks from the Trinity Trails and minutes away from NAS JRD base, restaurants, shopping, the Cultural District, and convenient highway access. Live close to the city with plenty of room to stretch out. Pets are welcome!

Investor Tools

Property Icon
$216,000
Estimated Property Value
$161,250Estimated Mortgage Balance
$63,359Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,885
$150,000
2025
$80,000
$70,000
$150,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,885
$150,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,250
No
First
Jun 30, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,641
$63,359
29%
71%
$967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$967/mo
+$960/mo
10.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6017 Walnut Dr | Property Details | No Agent List