Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days20Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$260,000

$275,000

602 Harrisdale Ave, River Oaks, TX, 76114

On MarketInfo
Price DropInfo
Beds3 Beds
Baths1 Bath
Baths1,344 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.45 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range
FlooringWood

Exterior

Lot Size7,471 sqft

Building Information

Year Built1946
Stories1
Garage Spaces1

Land Information

APN47820--55
Lot Number55
SubdivisionWorthview Addition
Land UseResidential
Legal DescriptionWORTHVIEW ADDITION LOT 55
Census Tract110500
Assessed Land Value$44,844
Assessed Improvement Value$220,587
Assessment Year2025

About this property

Charming 1940's traditional cottage-style home with timeless character and thoughtful updates. LOCATION, LOCATION, LOCATION! Beautifully updated home offers the perfect blend of character, comfort, and convenience in a prime location near Downtown Fort Worth and the highly sought-after River District. Situated on a spacious lot with mature shade trees, this property features incredible curb appeal, covered parking, and a large backyard perfect for entertaining, relaxing, or enjoying Texas evenings. Vintage cottage charm, inside, you’ll find gorgeous wood flooring throughout much of the home, abundant natural light, and inviting living spaces full of warmth and personality. The spacious living room showcases custom built-ins and plenty of room for gathering with family and friends. The updated kitchen features granite countertops, subway tile backsplash, stainless steel appliances, gas range, ample cabinetry, and generous prep space. The oversized primary suite is a true retreat with walls of windows overlooking the backyard, creating a peaceful and relaxing atmosphere. Additional bedrooms offer flexibility for guests, office space, hobbies, or growing families. Bathrooms have been tastefully updated with modern fixtures and finishes with a large walk in shower. Step outside to enjoy the private backyard with mature trees, patio space, storage building-workshop with electricity, and plenty of room to garden, play, or entertain. Walking distance to schools and conveniently located near shopping, restaurants, entertainment, Trinity Trails, and major highways for an easy commute. This one combines charm, updates, space, and an unbeatable location all in one!

Investor Tools

$201,530Estimated Mortgage Balance
$80,866Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Michelle Martin

JPAR - Burleson

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,647
$265,431
2025
$44,844
$220,587
$265,431
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,647
$265,431

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$216,015
Yes
First
Mar 4, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,530
$83,470
29%
71%
$1,343/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,343/mo
+$584/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: River Oaks

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...