Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$115,000

NAL Estimated Property Value

6020 Stoneybrook Drive, Fort Worth, TX, 76112

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths986 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$106.49 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters

Building Information

Year Built1984
Garage Spaces1

Land Information

APN47549C--CN----4
Lot Number4
SubdivisionWoodhaven Hills Condo Ii
Land UseResidential
Legal DescriptionWOODHAVEN HILLS CONDO II BLOCK CN LOT 4 .063217 CE
Census Tract106519
Assessed Land Value$20,000
Assessed Improvement Value$94,000
Assessment Year2025

About this property

Nice 2 bedroom 1.5 bath with single car epoxy floored garage underneath the unit, garage door opener and remote control supplied. Garage can be used for parking or even secure storage as outside parking is an option too! The living space is 996 sq ft not including the garage... Fireplace, Wet Bar, Ceiling Fans, Stove, Refridgerator, dishwasher, garbage disposal, Washer and Dryer connections included in this unit. Spacious balcony on the second level is great for entertaining! Two bedrooms are upstairs with Jack and Jill bathroom. The half bath downstairs with living room, kitchen, breakfast nook, and laundry. Appliances convey. Water, sewer , trash included with the HOA dues.

Investor Tools

Property Icon
$115,000
Estimated Property Value
$104,519Estimated Mortgage Balance
$10,481Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,558
$114,000
2025
$20,000
$94,000
$114,000
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,558
$114,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$105,910
No
First
Aug 12, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,519
$10,481
9%
91%
$635/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$824/mo
+$632/mo
15.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6020 Stoneybrook Drive | Property Details | No Agent List