Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$273,000

NAL Estimated Property Value

6021 Worrell Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,740 Sq Ft
price_per_sqft$160.86 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size10,398 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN45580-144-6
Lot Number6
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 144 LOT 6
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$212,795
Assessment Year2025

About this property

BACK ON MARKET DUE TO BUYER FINANCING FALLING THROUGH! This charming home has been fully updated and is ready for you to move in and make it your own. As you step inside, you'll immediately notice the attention to detail that has gone into the renovations. The open-concept living area features new flooring, fresh paint, and modern light fixtures that create a warm and inviting atmosphere. The updated kitchen boasts sleek stainless steel appliances, beautiful countertops, and plenty of cabinet space for all your cooking needs. With 3 spacious bedrooms, there's plenty of room for you and your family to spread out and relax. The primary bedroom features an en-suite bathroom with a walk-in shower, while the two additional bedrooms share a full bathroom with dual sinks. But the real highlight of this property is the large backyard, perfect for outdoor entertaining. With plenty of space to run around and play, you'll enjoy countless summer barbecues and evenings spent under the stars.

Investor Tools

Property Icon
$273,000
Estimated Property Value
$260,693Estimated Mortgage Balance
$12,307Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,077
$252,795
2025
$40,000
$212,795
$252,795
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,077
$252,795

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Square Fcu
Conventional
$274,928
No
First
Jul 26, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,693
$12,307
4%
95%
$1,649/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,649/mo
+$371/mo
8.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6021 Worrell Dr | Property Details | No Agent List