1view

Owner Contacts

$1,269,000

NAL Estimated Property Value

6025 Westworth Falls Way, Westworth Village, TX, 76114

Off Market

4 Beds

5 Bath

4,441 Sq Ft

Single Family Residence

$283.04 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size8,398 sqft

Building Information

Year Built2018

Garage Spaces3

Land Information

APN46452-F-12

Lot Number12

SubdivisionWestworth Falls

Land UseResidential

Legal DescriptionWESTWORTH FALLS BLOCK F LOT 12

Census Tract110600

Assessed Land Value$200,000

Assessed Improvement Value$939,063

Assessment Year2025

About this property

Absolutely Stunning home in Westworth Village. This incredible home built by Toll Brothers is located in the exclusive luxury boutique, and gated community of Westworth Falls. Take a picturesque walk to one of two natural waterfalls in North Texas and more than 70 miles of the Trinity Trails. This beautiful custom home features endless cabinets, custom built shelving in a flawless floor plan. Enjoy the outdoor living space complete with a stone fire feature and incredible in-ground pool. Location is key, minutes to down town Fort Worth, the historical Fort Worth Stockyards, the Fort Worth Zoo and Botanical Gardens. Featuring over 4400 square feet of perfection, this home features an open Game room, complete with shelving and cabinetry, dry bar and Media room. Each bedroom is generous in size with custom walk in closets. The main level study is perfect for an in home office. The kitchen is a chefs dream, oversized island, truly the heart of this home. One of a kind, exceptional home.

Investor Tools

$1,269,000

Estimated Property Value

$1,130,081Estimated Mortgage Balance

$138,919Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,614 /month

Positive

Cash Flow Estimate:

$2,538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,221/month

$1,500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,309

$1,139,063

2025

$200,000

$939,063

$1,139,063

Tax History

Year

Tax Paid

Assessed Value

2024

$20,309

$1,139,063

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$1,200,000

First

Mar 24, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,130,081

$138,919

10%

89%

$7,195/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area