B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$461,000

NAL Estimated Property Value

6027 Longley Ct, Dallas, TX, 75252

Off Market

3 Beds

3 Bath

2,121 Sq Ft

Single Family Residence

$1.23 / sqft

Built in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Building Information

Year Built1992

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-2230-010-1010-1

Lot Number101

SubdivisionLloyd Addition Tract 8 (Cda)

Land UseResidential

Legal DescriptionLLOYD ADDITION TRACT 8 (CDA), BLK 10/8736, LOT 101

Census Tract031715

Assessed Land Value$123,500

Assessed Improvement Value$306,687

Assessment Year2025

About this property

Great north Dallas location with sought after Plano Schools. Easy access to George BushToll and Preston Road. Enjoy the restaurants and shopping off Preston and Park Road. Open kitchen and living concept, with two dining areas. Flexible floor plan, three bedrooms or two bedrooms and a study down with French doors plus three full bathrooms. Large primary bedroom with sitting area, fireplace and opening to spacious deck, plus a remodeled bathroom. 2nd bedroom upstairs can be a 2nd primary bedroom. Kitchen refrigerator included. Pets allowed - but there are restrictions, smaller dogs only. Two Car Garage.

Investor Tools

$461,000

Estimated Property Value

$253,888Estimated Mortgage Balance

$207,112Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,766 /month

Positive

Cash Flow Estimate:

$922 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$646/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,449

$430,187

2025

$123,500

$306,687

$430,187

Tax History

Year

Tax Paid

Assessed Value

2024

$5,449

$430,187

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lima One Capital Llc

Commercial

$277,500

First

Nov 8, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$253,888

$207,112

44%

55%

$1,664/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$1,664/mo

+$556/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area