Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$779,000

NAL Estimated Property Value

603 Davis St Apt 1204, Austin, TX, 78701

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,252 Sq Ft
price_per_sqft$475.24 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Oven, Self Cleaning Oven
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone, Barbecue
Lot Size235 sqft

Building Information

Year Built2006
Stories1

Land Information

APN02030315960000
Lot Number1204
SubdivisionShore A Condominium Amended The
Land UseResidential
Legal DescriptionUNT 1204 SHORE A CONDOMINIUM AMENDED THE PLUS .587 % INT IN COM AREA
Census Tract001103
Assessed Land Value$136,377
Assessed Improvement Value$363,763
Assessment Year2025

About this property

Check out this newly renovated luxury downtown condo w/ stunning panoramic views of Downtown & Lady Bird Lake seen from 12th floor wrap around balcony. Tons of natural light beams in on this corner unit. Unit features new hardwood floors, stainless steel appliances, 24/7 doorman, business center, 2 parking spots, resort style pool & cabana & storage unit included. Downtown lifestyle close to hike and bike trail, restaurants and entertainment. Access to exclusive services from Hotel Van Zandt.Restrictions: Yes

Investor Tools

Property Icon
$779,000
Estimated Property Value
$451,601Estimated Mortgage Balance
$329,265Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,674 /month
Positive
Cash Flow Estimate:
$1,558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,027/month
$569/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,431
$500,140
2025
$136,377
$363,763
$500,140
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,431
$500,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$510,400
No
First
Apr 14, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$451,601
$241,399
34%
58%
$3,061/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,630/mo
$-1,190/mo
3.8%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

603 Davis St Apt 1204 | Property Details | No Agent List