Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$332,000

6036 Worrell Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,326 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.77 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Outdoor Grill, Playground, Private Yard, Storage
Lot Size10,454 sqft

Building Information

Year Built1963
Stories2
Garage Spaces2

Land Information

APN45580-145-13
Lot Number13
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 145 LOT 13
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$267,361
Assessment Year2025

About this property

Welcome to 6036 Worrell Dr in the charming Wedgwood neighborhood! This spacious 4-bed, 3-bath home spans 2,326 square feet and sits on a large lot adorned with mature trees, offering a serene and picturesque setting. Nestled in an established community, this move-in-ready home is impeccably maintained, ensuring comfort and convenience for its new owners. Inside, you'll find an eat-in kitchen, perfect for casual meals, as well as a formal dining space for special occasions. The built-in grill adds convenience for outdoor entertaining on the large, covered back porch. Enjoy the ambiance set by your gas fireplace in the family room, or sip your beverage while you adore your lush landscaping and quiet neighborhood street on your front porch. Plus, it features a separate upstairs flex room with a full bath, offering versatility as a bedroom or an office. Recently appraised for much more than list price, don't miss the opportunity to walk into equity and make this your dream home!

Investor Tools

Property Icon
$332,000
Estimated Property Value
$215,000Estimated Mortgage Balance
$117,620Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,188
$307,361
2025
$40,000
$267,361
$307,361
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,188
$307,361

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Conventional
$215,000
No
First
Mar 5, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,380
$117,620
35%
65%
$1,290/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,290/mo
+$1,220/mo
9.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6036 Worrell Dr | Property Details | No Agent List