B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$654,000

NAL Estimated Property Value

604 Bondstone Drive, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,875 Sq Ft

Single Family Residence

$276.8 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven

FlooringLaminate, Tile, Wood

Exterior

Lot Size9,478 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000520477000000

Lot Number7

SubdivisionLake Highlands Esates 17

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESATES 17 BLK 25/6134 LT 7 INT202200308191 DD12022022 CO-DC 6134 025 00700 3DA6134 025

Census Tract012900

Assessed Land Value$426,510

Assessed Improvement Value$111,560

Assessment Year2025

About this property

Super cute home in Hexter Elem. Lush corner lot with mature trees. Welcoming front porch. Living area and Dining area open to Updated kitchen. Second living area. Views of Byard. Numerous updates throughout. Beautiful kitchen with recent marble counter tops, stainless steel appliances, newer stainless steel sink sink, abundance of storage. Separate full sized laundry with sink. Two generous sized living areas. Primary bedroom with updated private bathroom. Good closet space. Two additional bedrooms, generous in size. Updated Hall Bath. Pool sized backyard. Rare two car attached garage with work bench. Hurry!

Investor Tools

$654,000

Estimated Property Value

$446,707Estimated Mortgage Balance

$207,293Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,924 /month

Positive

Cash Flow Estimate:

$1,308 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,033/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,129

$538,070

2025

$426,510

$111,560

$538,070

Tax History

Year

Tax Paid

Assessed Value

2024

$9,129

$538,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$448,000

First

Mar 19, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$446,707

$207,293

31%

68%

$2,686/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,686/mo

$-606/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area