Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$114,900

604 Garrison Street, Waco, TX, 76704

$124,448 ARVInfo
Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths960 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.69 / sqft
Year BuiltBuilt in 1944

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator
FlooringVinyl

Exterior

Lot Size6,251 sqft

Building Information

Year Built1944
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480420000066005
Lot Number3
SubdivisionTurner-Cltn-Turner
Land UseResidential
Legal DescriptionTURNER-CLTN-TURNER LOT 3 BLOCK 6 ACRES .1435
Census Tract001500
Assessed Land Value$11,560
Assessed Improvement Value$45,120
Assessment Year2025

About this property

Welcome to this charming 2-bedroom, 1-bath home offering 960 sq ft of comfortable living space with the potential for a 3rd bedroom. Ideally located just minutes from downtown Waco, this home provides convenient access to local shops, restaurants, and everyday essentials. Step inside to find new vinyl wood flooring throughout, paired with all-new LED lighting that gives the home a fresh, modern feel. Inside, you’ll also find lots of windows that bring in beautiful natural light and create a bright, welcoming atmosphere. The kitchen features stainless steel appliances that will convey with the sale, making it truly move-in ready. A spacious utility room offers flexibility and could easily serve as a third bedroom, home office, or bonus space depending on your needs. The home also includes a roof and HVAC system that are approximately 2 years old, providing added peace of mind. Outside, enjoy both front and rear driveway access, including a driveway leading to a garage located in the backyard. The property also features a generously sized covered front porch, perfect for relaxing, and a fully fenced backyard with plenty of space for outdoor activities or entertaining. This home blends location, updates, and versatility at a very affordable price. Previous rental rate was $1,200 a month. Don’t miss the opportunity to make it yours.

Investor Tools

Property Icon
$115,000
Estimated Property Value
$0Estimated Mortgage Balance
$115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$124,447
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,279
$56,680
2025
$11,560
$45,120
$56,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,279
$56,680

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$115,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
10.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

604 Garrison Street | Property Details | No Agent List