Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$215,000

NAL Estimated Property Value

604 N Rosenstein St, Bells, TX, 75414

$279,500 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,828 Sq Ft
price_per_sqft$82.06 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher
FlooringCarpet, Linoleum, Tile

Exterior

Lot Size13,499 sqft

Building Information

Year Built1970
Garage Spaces2

Land Information

APNB001 555100301
SubdivisionBailey Junction (Replat)
Land UseResidential
Legal DescriptionBAILEY JUNCTION (REPLAT), BLOCK 5, LOT N 1/2 OF 4, PARSONAGE, ACRES .3099 PARSONAGE
Census Tract000101
Assessed Land Value$42,525
Assessed Improvement Value$110,416
Assessment Year2025

About this property

Looking for that starter home or investment opportunity in the Bells ISD! Located in the City of Bells, this over 1800 sq. ft. 3-2-2 home has tons of potential with a large family room including a brick wood burning fireplace that is open to the dining and kitchen area. The Master Bedroom comes equipped with an ensuite. The other 2 bedrooms are an above average size and share a hall bathroom. There is an oversized laundry room that can serve as a small workshop or storage area that leads to the 2-car garage on a nice size lot with a concrete circle drive out in front. This home is large enough to accommodate a large family and is a blank canvas waiting to be turned into something amazing. Home needs updating throughout and is being offered AS IS.

Investor Tools

Property Icon
$215,000
Estimated Property Value
$145,076Estimated Mortgage Balance
$69,924Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$279,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,832
$152,941
2025
$42,525
$110,416
$152,941
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,832
$152,941

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$150,000
No
First
Jul 24, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,076
$69,924
32%
67%
$900/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bells

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

604 N Rosenstein St | Property Details | No Agent List