Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,093,000

NAL Estimated Property Value

6049 Lakeside Dr, Fort Worth, TX, 76179

$2,202,456 ARVInfo
Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths5,067 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$439.12 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Double Oven, Vented Exhaust Fan, Water Softener, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Boat Slip, Dock, Fire Pit, Rain Gutters, Kennel, Lighting, Storage
Lot Size22,812 sqft

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN33957C-4-12
Lot Number12
SubdivisionResort On Eagle Mountain Lake
Land UseResidential
Legal DescriptionRESORT ON EAGLE MOUNTAIN LAKE BLOCK 4 LOT 12
Census Tract114105
Assessed Land Value$241,603
Assessed Improvement Value$1,617,004
Assessment Year2025

About this property

This home has been renovated with $500K in upgrades! See Transaction Desk for details. It is in the heart of a gated golf course community that offers waterfront living. Stunning panoramic views from every corner of the house, this home offers an unparalleled level of tranquility and relaxation. The floor plan is bright and airy, seamlessly blends the interior with the outdoors. The main living is lined with windows that flood the space with natural light. The updated kitchen is equipped with top-of-the-line appliances, custom cabinetry, marble imported from Greece and a dry bar with ice maker. The master bedroom offers views to the lake, with see through fireplace between the Jacuzzi bath and sitting area, and large closet. Other features include a private boat ramp, remote controlled patio screens, TVs and fans on patio, home theater ready, game room with a beer tap, and large balcony with FP. This peaceful retreat is perfect to escape the hustle of city life and entertain guests!!

Investor Tools

Property Icon
$2,093,000
Estimated Property Value
$1,658,647Estimated Mortgage Balance
$434,353Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,202,456
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,350 /month
Positive
Cash Flow Estimate:
$4,450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,792/month
$457/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,037
$1,858,607
2025
$241,603
$1,617,004
$1,858,607
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,037
$1,858,607

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$1,717,706
Yes
First
Jun 3, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,658,647
$434,353
20%
79%
$10,299/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$10,756/mo
$-7,396/mo
1.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6049 Lakeside Dr | Property Details | No Agent List