Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$699,760

NAL Estimated Property Value

605 Bellah Drive, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,766 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$146.04 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Plumbed For Ice Maker
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size14,141 sqft

Building Information

Year Built1982
Stories1
Roof Type105
Garage Spaces3

Land Information

APN32419520520170000
Lot Number17
SubdivisionRedmon
Land UseResidential
Legal DescriptionREDMON ESTATES 2 OOOB LT 0017 INT202100229615 DD07302021 CO-DC 4195205201700 2CI41952052
Census Tract014318
Assessed Land Value$99,000
Assessed Improvement Value$600,760
Assessment Year2025

About this property

Don’t miss this great opportunity to live in the sought-after Cardinal Village Neighborhood of Irving. This home sits right between two major highways and is close to DFW and Love Field airports. It is just minutes from Toyota Music Factory, restaurants and retail. This home has everything you could want: 4 big bedrooms, 3.5 baths, 3 car garage, carport (RV & Boat Parking), mature trees, and a big private backyard with a sprinkler system that runs off well water. Come see this home today and make it yours. Buyer and Buyers agent verify all information.

Investor Tools

Property Icon
$699,760
Estimated Property Value
$363,191Estimated Mortgage Balance
$336,569Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,199 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,022/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,768
$699,760
2025
$99,000
$600,760
$699,760
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,768
$699,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$400,000
No
First
Jul 30, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,191
$336,569
48%
52%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,399/mo
+$173/mo
4.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

605 Bellah Drive | Property Details | No Agent List