Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$249,000

NAL Estimated Property Value

6050 Douglas St, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,344 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.66 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Gas Range, Gas Water Heater, Refrigerator, Washer
FlooringCarpet, Linoleum, Wood

Exterior

Lot Size7,004 sqft

Building Information

Year Built1958
Stories1
Garage Spaces1

Land Information

APN40740-6-10
Lot Number10
SubdivisionSundown Park 3rd Filing Addn
Land UseResidential
Legal DescriptionSUNDOWN PARK 3RD FILING ADDN BLOCK 6 LOT 10
Census Tract100602
Assessed Land Value$42,048
Assessed Improvement Value$159,441
Assessment Year2025

About this property

OCTOBER SPECIAL! Buyers Concessions Available with accepted Offer! Charming Home Near Trinity Trails — Move-In Ready with Major Upgrades! Welcome to the one you’ve been waiting for! Nestled on a peaceful cul-de-sac just three blocks from Trinity Trails, this cozy and well-maintained home blends charm, updates, and convenience. Step inside to find original hardwood floors, a bright updated kitchen with painted cabinetry, fresh countertops, gas range, and all appliances included — even the washer, dryer, and refrigerator! Major improvements have already been taken care of: New windows, HVAC system with 10-year transferable warranty, Upgraded attic insulation, Replaced main sewer line. The spacious fenced backyard includes a storage building and even a dog house — perfect for pets, gardening, or relaxing in your own private space. Located minutes from shopping, dining, and with an easy commute to Fort Worth, this home is a rare find in a quiet, walkable neighborhood. Don’t miss your chance to own this gem near the trails—schedule your showing today!

Investor Tools

Property Icon
$249,000
Estimated Property Value
$142,232Estimated Mortgage Balance
$106,768Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,851
$201,489
2025
$42,048
$159,441
$201,489
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,851
$201,489

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$148,500
No
First
Jan 22, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,232
$96,768
40%
57%
$891/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$891/mo
+$1,036/mo
9.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6050 Douglas St | Property Details | No Agent List