Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$688,960

NAL Estimated Property Value

6050 Ellsworth Ave, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,511 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$2.81 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Range, Gas Water Heater, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size7,200 sqft

Building Information

Year Built1940
Stories1
Roof Type105

Land Information

APN00000237037000000
Lot Number24
SubdivisionJackson Terrace
Land UseResidential
Legal DescriptionJACKSON TERRACE BLK 3/2875 LT 24 & PT LT 25 INT202500051754 DD03122025 CO-DC 2875 003 02400 1002875 003
Census Tract000202
Assessed Land Value$468,000
Assessed Improvement Value$220,960
Assessment Year2025

About this property

Discover this beautifully updated single-story home in the heart of Wilshire Heights, located within the coveted Mockingbird Elementary district. This charming 2-bedroom, 2-bathroom residence also features a versatile third room—perfect for a home office, nursery, or guest space. Inside, you’ll find a spacious, light-filled layout with stylish finishes throughout, including an open-concept living and dining area, a modern kitchen with updated appliances, and hardwood floors that add warmth and character. Nestled on a large lot with off-street parking and central air, this home is just minutes from downtown Dallas, White Rock Lake, and some of the city’s best dining, shopping, and scenic trails—offering the perfect blend of comfort, convenience, and community.

Investor Tools

Property Icon
$688,960
Estimated Property Value
$545,227Estimated Mortgage Balance
$143,733Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,134 /month
Positive
Cash Flow Estimate:
$1,378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,000/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,551
$688,960
2025
$468,000
$220,960
$688,960
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,551
$688,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spectra Bank
Commercial
$555,000
No
First
May 23, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,227
$143,733
20%
79%
$3,328/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,328/mo
$-898/mo
4.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6050 Ellsworth Ave | Property Details | No Agent List