2view

Owner Contacts

$511,944

NAL Estimated Property Value

609 Roscoe Dr, Midlothian, TX, 76065

Off Market

4 Beds

3 Bath

2,672 Sq Ft

$215.19 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCeramic Tile

Exterior

Private Pool

Exterior FeaturesDog Run, Rain Gutters, Outdoor Kitchen, Private Yard, Outdoor Grill

Lot Size11,718 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN54.3501.902.018.00.108

Lot Number18

SubdivisionDove Creek Ph 1 B

Land UseResidential

Legal DescriptionLOT 18 BLK B DOVE CREEK PH 1 B .269 AC

Census Tract060801

Assessed Land Value$110,000

Assessed Improvement Value$401,944

Assessment Year2025

About this property

Welcome to your CUSTOM HOME nestled quietly in sought-after Dove Creek neighborhood convenient to Dallas Fort Worth and serviced by award winning schools in Midlothian ISD. Walking through this one of a kind home is the perfect escape for someone looking to buy an experience, as much as they are looking to buy a forever home. This characteristic property boasts 4 or 5 bedrooms, 3 bathrooms, and large spacious living areas with engineered hardwood floors throughout! The upstairs has a bedroom and full bath for a great guest suite! The KITCHEN gives this home the wow factor with beautiful lighting in cabinets, & QUARTZ countertops, and NEW hardware, Walking into your private master suite you will be amazed at the spacious bedroom and large custom shower & jetted tub. This home is a perfect move in ready functional home for any family. Enjoy your outdoor space with a GREAT outdoor kitchen to create an exclusive entertainment atmosphere with a POOL that is ready to go for the summer!

Investor Tools

$511,944

Estimated Property Value

$430,174Estimated Mortgage Balance

$81,770Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$896/month

$413/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,191

$511,944

2025

$110,000

$401,944

$511,944

Tax History

Year

Tax Paid

Assessed Value

2024

$8,191

$511,944

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$456,000

First

Apr 28, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,174

$81,770

15%

84%

$2,734/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,630/mo

$3,147/mo

$-517/mo

6.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area