Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$287,000

6104 Dream Dust Drive, North Richland Hills, TX, 76180

$363,618 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,155 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.18 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size6,835 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN12887G-C-3
Lot Number3
SubdivisionEstates At N R H
Land UseResidential
Legal DescriptionESTATES AT N R H BLOCK C LOT 3
Census Tract113216
Assessed Land Value$70,000
Assessed Improvement Value$254,000
Assessment Year2025

About this property

This beautiful 1 owner home has all the rooms your family needs. Upon entering notice the gorgeous solid hardwood floors that grace all the open living areas. Bedrooms are carpeted and bathrooms tile. Split bedroom arrangement with 3 bedrooms and game room at the rear of the home. Study-flex room near the entrance. Fresh neutral paint and high ceilings give a grand spacious feel to this lovely home. Enjoy the convenient NRH location and Energy Star certified efficiency. New roof is being installed. Deadline for final and best offers SUNDAY 5:00pm feb.14

Investor Tools

Property Icon
$387,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,537Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$363,617
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$377/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,207
$324,000
2025
$70,000
$254,000
$324,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,207
$324,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$233,600
No
First
Mar 18, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,463
$176,537
45%
54%
$1,401/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,778/mo
+$382/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6104 Dream Dust Drive | Property Details | No Agent List