Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,154,000

NAL Estimated Property Value

6104 Shadycliff Drive, Dallas, TX, 75240

Off Market

4 Beds

6 Bath

3,587 Sq Ft

Single Family Residence

$247.84 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesLighting

Lot Size22,263 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000732745000000

Lot Number9

SubdivisionPreston Downs 3

Land UseResidential

Legal DescriptionPRESTON DOWNS 3 BLK B/7439 LT 9 INT202100004602 DD12222020 CO-DC 7439 00B 00900 3DA7439 00B

Census Tract013608

Assessed Land Value$445,260

Assessed Improvement Value$554,330

Assessment Year2025

About this property

Stunning curb appeal with this completely renovated 4-bed, 5.5 bath home on huge corner half acre lot on a cul-de-sac with grand circular drive & zoned for desirable Richardson ISD. Step inside & fall in love with the rich hardwoods, stone fireplace, designer lighting & fixtures, fresh neutral paint, natural light, skylights & soaring ceilings. Gourmet kitchen featuring quartz countertops, new SS appliances, gas range, wine fridge. Gorgeous master retreat with TWO master baths, two closets & private patio. New windows throughout with beautiful views of the landscaped backyard with pool, water feature, gazebo, covered patio, flagstone & plenty of grassy areas for gardening, children & pets to play safely.

Investor Tools

$1,154,000

Estimated Property Value

$616,187Estimated Mortgage Balance

$537,813Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,924 /month

Positive

Cash Flow Estimate:

$2,308 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,968/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,847

$999,590

2025

$445,260

$554,330

$999,590

Tax History

Year

Tax Paid

Assessed Value

2024

$17,847

$999,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$688,000

First

Dec 22, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$616,187

$537,813

46%

53%

$4,125/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,125/mo

$-1,553/mo

2.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area