NoAgentList RatingHow are grades calculated?

13Days on Market

1view

$599,000

6106 Worth Street, Dallas, TX, 75214

On Market

Just Added

3 Beds

2 Bath

1,657 Sq Ft

Single Family Residence

$361.5 / sqft

Built in 1923

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringWood

Exterior

Lot Size6,534 sqft

Building Information

Year Built1923

Stories1

Roof Type105

Garage Spaces1

Land Information

APN001664000B0020000

Land UseResidential

Legal DescriptionHOUSTONS A J BLK B/1664 PTLT 2 ACS 0.15 INT202300090064 DD05052023 CO-DC 1664 00B 00200 3DA1664 00B

Census Tract001301

Assessment Year2025

About this property

Welcome to 6106 Worth St, a warm, craftsman gem right in the heart of Dallas. This inviting home blends character and comfort with 3 bedrooms, 2 baths and and open living space. Rich original hardwood floors run throughout, and the spacious living room centers on a cozy fireplace. An ideal spot to relax or share good company. Start your mornings or slow down in the evenings on the charming front porch or large backyard. Nestled in vibrant Lakewood, you can stroll to Lakewood Country Club, Santa Fe Trail, and Lakewood Shopping Center, truly walk-to-everything living in the center of it all.

Investor Tools

$354,371Estimated Mortgage Balance

$203,629Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,594 /month

Positive

Cash Flow Estimate:

$1,198 /month

Interested in this property?

Summer Graham

Compass RE Texas, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,054/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,862

$546,460

2025

N/A

$546,460

Tax History

Year

Tax Paid

Assessed Value

2025

$9,862

$546,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$375,000

First

May 5, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$354,371

$203,629

36%

64%

$2,249/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,249/mo

$-39/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area