NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,349,000

NAL Estimated Property Value

6107 Rex Drive, Dallas, TX, 75230

Off Market

4 Beds

7 Bath

7,191 Sq Ft

Single Family Residence

$239.87 / sqft

Built in 2001

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Warming Drawer, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Storage

Lot Size23,418 sqft

Building Information

Year Built2001

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000413302000000

Lot Number18

SubdivisionRoyal

Land UseResidential

Legal DescriptionROYAL CREST BLK 2/5500-1/2 LT 18 INT201800323780 DD12072018 CO-DC 55002002 01800 10055002002

Census Tract013300

Assessed Land Value$1,405,080

Assessed Improvement Value$1,595,210

Assessment Year2025

About this property

Breathtaking transitional property on 0.54 acre corner lot! Foyer with soaring ceiling opens to formals. Family room has walls of windows and stone tiled fireplace, and opens to the kitchen having upscale stainless appl, island, and additional wine storage. Luxurious master with dramatic spa-like bath having freestanding tub, Ipe wood wall from Brazil, and oversized walk-in shower. Three additional bedrooms with beautifully renovated baths, game and media rooms, and exercise room! Heavily treed outdoor oasis has fireplace, large grassy areas, pool and spa, rock water fall, kitchen, and covered dining and living spaces.

Investor Tools

$3,349,000

Estimated Property Value

$613,133Estimated Mortgage Balance

$2,735,867Estimated Equity

81% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$20,094 /month

Positive

Cash Flow Estimate:

$6,698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$4,872/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$41,717

$3,000,290

2025

$1,405,080

$1,595,210

$3,000,290

Tax History

Year

Tax Paid

Assessed Value

2024

$41,717

$3,000,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$701,720

First

Dec 4, 2019

Jan 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$613,133

$2,735,867

81%

18%

$4,208/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,208/mo

$-1,636/mo

0.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area