Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$328,000

611 Cozumel St, Grand Prairie, TX, 75051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,783 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.83 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Lot Size6,600 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces1

Land Information

APN28147600070100000
Lot Number10
SubdivisionMonterrey Park
Land UseResidential
Legal DescriptionMONTERREY PARK PH 1 BLK 7 LT 10 INT202200039293 DD02072022 CO-DC 1476000701000 4CP14760007
Census Tract016201
Assessed Land Value$70,000
Assessed Improvement Value$234,490
Assessment Year2025

About this property

WOW, this gem will not last long! Meticulously updated and well-maintained home. Upgrades galore, beautiful 3-bed, 2-bath home has so much to offer. Open floor plan with beautiful cherry wood hardwood flooring throughout and elegant tile in wet areas. Kitchen has an abundance of cabinet space, granite countertops, and stainless steel appliances. Upgraded bathrooms also include granite countertops. Crown molding throughout. Custom plantation shutters. Newly installed HVAC system. New roof installed 10.2020. Perfect location, within walking distance of elementary school, 15 miles from downtown Dallas, 25 miles from downtown Fort Worth. Come relax under the pergola in the backyard. You don't want to miss this one!

Investor Tools

Property Icon
$328,000
Estimated Property Value
$310,500Estimated Mortgage Balance
$42,325Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,849
$304,490
2025
$70,000
$234,490
$304,490
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,849
$304,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llcq
Va
$310,500
Yes
First
Feb 7, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,675
$42,325
12%
87%
$1,862/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,862/mo
+$110/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

611 Cozumel St | Property Details | No Agent List