B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$693,791

NAL Estimated Property Value

611 W Bell St, Houston, TX, 77019

Off Market

3 Beds

4 Bath

2,548 Sq Ft

Condos / Townhouses

$247.21 / sqft

Built in 2011

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size1,673 sqft

Building Information

Year Built2011

Garage Spaces1

Land Information

APN1325230010004

Lot Number4

SubdivisionBellfordyce R/P

Land UseResidential

Legal DescriptionLT 4 BLK 1 BELLFORDYCE R/P

Census Tract410202

Assessed Land Value$158,700

Assessed Improvement Value$535,091

Assessment Year2025

About this property

IMPECCABLE and LUXURIOUS CORNER TOWNHOME IN THE HEART OF MONTROSE! This home is situated in the quiet street of W Bell. WALKABILITY SCORE OF 10/10 with unbeatable location near restaurants, entertainment and parks. EASY ACCESS to Downtown, Medical Center, Midtown and Museum district. This front unit is SHOWERED BY BRIGHT LIGHT, with 10-12' ceilings and ABUNDANT WINDOWS. NO CARPET with dark 5'' wood floors throughout. Italian Carrera marble kitchen featuring 36'' Thermador gas range, a SPECIAL TREAT FOR FOOD LOVERS, Brookhaven cabinetry, open floorplan and BALCONY for entertaining and built-in speakers. DETAILS ABOUND in this property, including the PRIMARY SUITE w/marble bath finishes and jetted tub. PRIVATE guest bedroom on the first floor with it's own separate entry. ENJOY DOWNTOWN VIEWS from your ROOF TOP terrace! ZONED TO THE PRESTIGIOUS WHARTON ELEMENATRY. BRAND NEW HVAC system. No HOA fees. NEVER FLOODED. Ready for move-in! This is the home that checks all the boxes.

Investor Tools

$693,791

Estimated Property Value

$518,103Estimated Mortgage Balance

$175,688Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,163 /month

Positive

Cash Flow Estimate:

$1,388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,475/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,228

$693,791

2025

$158,700

$535,091

$693,791

Tax History

Year

Tax Paid

Assessed Value

2024

$14,228

$693,791

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hancock Whitney Bank

Conventional

$558,000

First

Jul 28, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$518,103

$175,688

25%

75%

$3,346/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$3,346/mo

$-766/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area