NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$194,853

NAL Estimated Property Value

6111 Beverlyhill St Apt 33, Houston, TX, 77057

Off Market

3 Beds

2 Bath

1,408 Sq Ft

Condos / Townhouses

$145.6 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven

FlooringCarpet, Tile

Building Information

Year Built1977

Stories2

Land Information

APN1106520040007

SubdivisionBeverly Village T/H Condo

Land UseResidential

Legal DescriptionUNIT 33 BLDG D .013228 INT COMMON LAND & ELE BEVERLY VILLAGE T/H CONDO

Census Tract432706

Assessed Land Value$37,022

Assessed Improvement Value$157,831

Assessment Year2025

About this property

PRICE REDUCTION - RARE 3 bedrooms-2 bathrooms FOR SALE!! Come see this unit with lots of upgrades and new features. Unique opportunity to own this townhome in the Galleria area in the gated, well-maintained complex of Beverly Village Townhomes. This quiet condo community has a nice pool and units have the water, sewer, landscaping and outdoor building maintenance included in the HOA. This townhome is in a corner location with ample visitor parking in front and 2 assigned covered parking spaces directly behind it. It features a brand new dishwasher, fresh paint in entire unit, new vinly plank floors throughout the second floor, new kitchen cabinets, new counter tops and new bacsplash, new tiles in bathrooms, fireplace, nice-sized patio and large walk-in closets. There is a bedroom and full bathroom downstairs and 2 bedrooms upstairs with a Hollywood bathroom. Never flooded.

Investor Tools

$194,853

Estimated Property Value

$0Estimated Mortgage Balance

$194,853Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,230 /month

Positive

Cash Flow Estimate:

$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$384/month

$296/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,631

$194,853

2025

$37,022

$157,831

$194,853

Tax History

Year

Tax Paid

Assessed Value

2024

$3,631

$194,853

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$194,853

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,540/mo

$296/mo

+$1,244/mo

9.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area